$131,000
NAL Estimated Property Value603 Blackstone, Odessa, TX, 79763
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size7,200 sqft
Building Information
Year Built1958
Garage Spaces1
Land Information
APN27400.01030.00000
Lot Number11
SubdivisionRochester Heights
Land UseResidential
Legal DescriptionROCHESTER HEIGHTS BLOCK 4 LOT 11
Census Tract001100
Assessed Land Value$19,512
Assessed Improvement Value$63,594
Assessment Year2025
About this property
Move In Ready!! 4 Bed 2 Bath Home completely remodeled with ceramic tile flooring throughout, white quartz countertops,& stainless steel kitchen appliances. Enjoy the large backyard!
Investor Tools
$131,000
Estimated Property Value
$0Estimated Mortgage Balance
$131,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,139
$83,106
2025
$19,512
$63,594
$83,106
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,139
$83,106
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,000
100%
0%
$0/mo
