$292,000
NAL Estimated Property Value603 Brad Ct, Webster, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1230800020019
Lot Number19
SubdivisionWalnut Place R/P
Land UseResidential
Legal DescriptionLT 19 BLK 2 WALNUT PLACE R/P
Census Tract341101
Assessed Land Value$62,500
Assessed Improvement Value$226,374
Assessment Year2025
About this property
LANCASTER PATIO HOMES IN WEBSTER @ WALNUT PLACE W/9FT CEILINGS, FIREPLACE W/CUSTOM MANTLE IN LG LIVING RM, BRKFST OVERLOOKS BACK/SIDE YARD.XX CABINETS IN ISLAND KIT, LG UTIL/PANTRY COMBO.WHIRLPOOL APPLIANCES.MASTER W/HUGE WALK-IN CLOSET.FLEXIBLE STUDY/OPT 3RD BDRM.
Investor Tools
$292,000
Estimated Property Value
$262,618Estimated Mortgage Balance
$29,382Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,113
$288,874
2025
$62,500
$226,374
$288,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,113
$288,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$271,100
No
First
Aug 23, 2024
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,618
$26,256
9%
90%
$1,626/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,026/mo
$-86/mo
8.0%
