$826,000
NAL Estimated Property Value603 Cat CYN, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size31,363 sqft
Building Information
Year Built2008
Stories1
Roof Type112
Garage Spaces3
Land Information
APN24892
Lot NumberW2114A
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W2114A 0.720 AC
Census Tract970401
Assessed Land Value$133,370
Assessed Improvement Value$569,030
Assessment Year2025
About this property
Beautiful Golf Course Dream Home. Home was completed in 2008. Open floor plan. Formal dining room with a towered ceiling, study, mud room, master suite, two Jack n Jill Bath shared rooms, breakfast nook, half bath, master den, and large open kitchen bar to living room. High end finishes - natural stone tile, granite all tops, IPE hardwoods, and a three car garage. The ceilings all start at 10ft and then are modified with an elegant treatment in many rooms. The style is Mediterranean with arches galore.FEMA - Unknown Restrictions: Yes
Investor Tools
$826,000
Estimated Property Value
$156,717Estimated Mortgage Balance
$669,283Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,956 /month
Positive
Cash Flow Estimate:
$1,652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$626/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$694,394
2025
$133,370
$569,030
$702,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$694,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Capital Bank Na
Unknown
$9,000
No
First
May 24, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,717
$669,283
81%
19%
$1,014/mo
