$682,000
NAL Estimated Property Value603 Davis St Apt 1709, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Convection Oven, Disposal, Electric Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size244 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN02030316570000
Lot Number1709
SubdivisionShore A Condominium Amended The
Land UseResidential
Legal DescriptionUNT 1709 SHORE A CONDOMINIUM AMENDED THE PLUS .6029 % INT IN COM AREA
Census Tract001103
Assessed Land Value$140,078
Assessed Improvement Value$399,530
Assessment Year2025
About this property
PROTECTED and UNOBSTRUCTED Lady Bird Lake and downtown views. Incredible sunsets from the master and living room patio. Open living & kitchen with gorgeous lake views. Master has spacious walk-in closet, wood floors and lake views. Master bath has double vanities, separate shower. Tall ceilings & solar shades throughout. Resort style pool, fitness and business centers. All steps away from the hike and bike trail. 2 Parking and 1 Storage unit convey. Lockbox at Front Desk.FEMA - Unknown Restrictions: Yes
Investor Tools
$682,000
Estimated Property Value
$0Estimated Mortgage Balance
$682,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,092 /month
Positive
Cash Flow Estimate:
$1,364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
$607/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,387
$539,608
2025
$140,078
$399,530
$539,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,387
$539,608
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$754,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$607/mo
+$1,833/mo
4.3%
