Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$788,000

NAL Estimated Property Value

603 Davis St Apt 2204, Austin, TX, 78701

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,210 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.89 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2

Exterior

Lot Size174 sqft

Building Information

Year Built2006
Stories1

Land Information

APN02030317050000
Lot Number2204
SubdivisionShore A Condominium Amended The
Land UseResidential
Legal DescriptionUNT 2204 SHORE A CONDOMINIUM AMENDED THE PLUS .5593 % INT IN COM AREA
Census Tract001103
Assessed Land Value$99,648
Assessed Improvement Value$500,100
Assessment Year2025

About this property

About the Place: Ultra Luxury Penthouse in Austin's trendiest and top up and coming neighborhood. This fully furnished 2 bedroom 2 bath (1290sqft) is a classy modern condo on the top floor (22nd) with a laid back vibe and great views. The modern kitchen has all stainless steel appliances with a contemporary backsplash. Common space has hardwood floors while the bedroom has a recently installed carpet. The 6th floor deck with high end wooden floors throughout contains one of the best views in the city overlooking the entire Lady Bird Lake and Downtown Central District. The deck also includes a comfortable lounging area and 2 brand new stainless steel grills. It is centrally located on Rainey Street and within walking distance of all major downtown areas including the convention center. It is also located within a 3 min walk to the Town Lake area and steps away to most trendy bars, restaurants, coffee shops. Wholefoods, Target and a lot more. Apartment Amenities * Brand New Remodeled Gym * 12Ft. Raised Ceilings * 2 Air Conditioners (Central) * Ceiling Fans in all major rooms * ENERGYSTAR stainless steel appliances * Disposal * Heat (Electric) * Microwave * Private Balcony * Range (Electric) * Hi-Def 65" 4K TV * Doby Atmos Surround System * Full Size Washer/Dryer * Floor to ceiling windows * Separate A/C for both sides of living area * 2 Garage Parking Spots Included * Guest Parking Location Features and Amenities * Business Center * Clubhouse * Newly Renovated Fitness Center * Fitness Trail * Free Wi-Fi throughout the building * On-Site Cleaners Pickup * Grilling Area - 2 New Grills * Swimming Pool with a great view of Lady Bird Lake Renter Info Renter is responsible for the monthly utility bills Security Deposited = $3000 Application fee = $100 No smoking I accept small dogs or cats

Investor Tools

Property Icon
$788,000
Estimated Property Value
$291,529Estimated Mortgage Balance
$497,494Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,728 /month
Positive
Cash Flow Estimate:
$1,576 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,194/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,383
$599,748
2025
$99,648
$500,100
$599,748
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,383
$599,748

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Commercial
$369,000
No
First
Jul 13, 2012
Aug 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,529
$493,471
62%
37%
$2,507/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,507/mo
$-67/mo
3.7%

City: Austin

603 Davis St Apt 2204 | Property Details | No Agent List