$390,000
NAL Estimated Property Value603 Harrison St, Commerce, TX, 75428
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Other
FlooringLaminate, Tile
Exterior
Lot Size14,000 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces4
Land Information
APN4220-0160-0030-31
Lot Number3-4
SubdivisionNorth Side Addition
Land UseResidential
Legal DescriptionS4220 NORTH SIDE ADDITION BLK 16 LOT 3-4 ACRES .3214
Census Tract960500
Assessed Land Value$40,600
Assessed Improvement Value$349,400
Assessment Year2025
About this property
SUBTO AND 0% INTEREST SELLER FINANCE OPTIONS AVAILABLE! Don’t miss your opportunity to get a killer deal on this quadruplex in Commerce. The interior of each unit has been updated with new floors and paint. The roof was replaced in 2019, and 6 out of the 8 HVAC units are new. Great buy and hold opportunity with many big ticket items already taken care of. This property MUST be sold fast, seller considering ALL OFFERS!
Investor Tools
$390,000
Estimated Property Value
$429,850Estimated Mortgage Balance
$390,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$861/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,378
$390,000
2025
$40,600
$349,400
$390,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,378
$390,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$292,500
No
First
Jan 7, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,850
N/A
0%
110%
$2,640/mo
