$234,870
NAL Estimated Property Value603 Highland Woods Dr, Highlands, TX, 77562
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
Exterior
Lot Size8,050 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1127530000013
Lot Number13
SubdivisionHighland Woods
Land UseResidential
Legal DescriptionLT 13 BLK 4 HIGHLAND WOODS SEC 1
Census Tract252901
Assessed Land Value$42,090
Assessed Improvement Value$192,780
Assessment Year2025
About this property
Wonderful location to raise a family - near park, community center, splash pad, walking trails, and basketball courts - cute 3/2/2 with fireplace and high ceilings - split plan with primary suite at front of house and secondary bedrooms in back -
Investor Tools
$234,870
Estimated Property Value
$212,380Estimated Mortgage Balance
$22,490Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,041
$234,870
2025
$42,090
$192,780
$234,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,041
$234,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$219,942
Yes
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,380
$22,490
9%
90%
$1,319/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,319/mo
+$403/mo
8.8%
