$382,000
NAL Estimated Property Value603 Larue Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Electric Cooktop, Exhaust Fan, Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR36769
Lot Number10
SubdivisionOak Heights
Land UseResidential
Legal DescriptionOAK HEIGHTS 42-106 1/2 LOT 10, ALL 11 BLK 4 TAX CODES:SSM,WEU,WUS
Census Tract010601
Assessed Land Value$113,380
Assessed Improvement Value$261,620
Assessment Year2025
About this property
Fabulous Mid-Century Modern! 3/2 + 2 liv areas on .40+ ac shaded lot. Light+bright w/interior meticulously repainted; new wood flooring, new en-suite bath, lighting, cooktop, countertops, tile backslash & dishwasher. Original s/s hood & french door oven are refurbished; custom wood cabinetry & paneling restored to save vintage integrity! Other updates include new attic insulation, elect. WH and A/C equipment. The family rm features a wall of windows, bookcases & an original brick wall w/masonry fireplace.Restrictions: Yes
Investor Tools
$382,000
Estimated Property Value
$218,723Estimated Mortgage Balance
$163,277Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$891/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,777
$375,000
2025
$113,380
$261,620
$375,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,777
$375,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$247,200
No
First
Jun 23, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,723
$156,277
41%
57%
$1,483/mo
