$700,000
NAL Estimated Property Value603 Tillery ST, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,774 sqft
Building Information
Year Built2019
Stories3
Roof Type312
Garage Spaces1
Land Information
APN02021419030000
Lot Number2
Subdivision603 Tillery Street Condominiums
Land UseResidential
Legal DescriptionUNT 2 603 TILLERY STREET CONDOMINIUMS PLUS 40.0 % INT IN COM AREA
Census Tract000902
Assessed Land Value$156,000
Assessed Improvement Value$544,000
Assessment Year2025
About this property
Multiple Offers- Highest & Best by Weds (10/24) @ 5pm-AMAZING LOCATION! In the prominent area of East Austin! Property has 2 bedrms/1 bath w/1036 sqft & lot size of almost 1/3 of an acre (.274). Home is located a few blocks from 6th street and minutes away from the UT Campus, 2 miles from downtown, quick access to Boggy Creek Greenbelt & nearby Rosewood neighborhood park. Easy access to I35/183 & Bergstrom Airport! Home needs TLC & makeover, but it has a lot of land to do just that!Property sold “As Is”.FEMA - Unknown Restrictions: Yes
Investor Tools
$700,000
Estimated Property Value
$422,197Estimated Mortgage Balance
$277,803Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,613
$700,000
2025
$156,000
$544,000
$700,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,613
$700,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$476,188
No
First
Jul 16, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,197
$277,803
39%
60%
$2,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,855/mo
$-767/mo
3.6%
