Last 24 Hours
$347,760
NAL Estimated Property Value603 Topsail Way, Crosby, TX, 77532
Off Market
4 Beds
3 Bath
2,500 Sq Ft
Single Family Residence
$139.1 / sqft
Built in 2021Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,499 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1065100000005
Lot Number5
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 5 BLK 6 NEWPORT SEC 6
Census Tract251904
Assessed Land Value$51,310
Assessed Improvement Value$296,450
Assessment Year2025
About this property
LOT in the Beautiful Master Planned Newport community in Crosby Texas which offers wonderful amenities including a golf course, clubhouse, park areas, swimming pool, beach area, tennis courts, hiking and bike trails and so much more!! Please feel free to drive by to view this property and contact your real estate agent if interested. Thank you!
Investor Tools
$347,760
Estimated Property Value
$312,934Estimated Mortgage Balance
$34,826Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,087 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$347,760
2025
$51,310
$296,450
$347,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,892
$347,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$339,500
No
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,934
$34,826
10%
90%
$2,036/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,636/mo
$-914/mo
5.9%
12.4%