$296,862
NAL Estimated Property Value603 W Mills Drive, Euless, TX, 76040
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,466 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN31040-1-21
Lot Number21
SubdivisionOakwood Terrace West Addition
Land UseResidential
Legal DescriptionOAKWOOD TERRACE WEST ADDITION BLOCK 1 LOT 21
Census Tract113514
Assessed Land Value$60,000
Assessed Improvement Value$236,862
Assessment Year2025
About this property
Great location, UPDATED home with 2016 13-15 SEER HVAC, solid surface counter tops, upgraded sink, disposal, recent backsplash, Ceramic Tile in kitchen & wet areas, Updated showers and pedestal sinks. Oversized covered patio, large backyard, Cabinets galore in kitchen and baths. Ceramic Tile in all wet areas and dining room. Separate utility closet.
Investor Tools
$296,862
Estimated Property Value
$148,645Estimated Mortgage Balance
$148,217Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,781 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,133
$296,862
2025
$60,000
$236,862
$296,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,133
$296,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$166,300
No
First
Nov 3, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,645
$148,217
49%
50%
$998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$998/mo
+$929/mo
7.8%
