$329,000
NAL Estimated Property Value603 Woodrow St, Arlington, TX, 76012
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,239 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN18230---10----7R--20
Lot Number7R
SubdivisionHighway Park Addition
Land UseResidential
Legal DescriptionHIGHWAY PARK ADDITION BLOCK 10 LOT 7R & PT CLOSED ALLEY
Census Tract122200
Assessed Land Value$36,960
Assessed Improvement Value$251,883
Assessment Year2025
About this property
Incredible home ready for new owners and investors! This duplex sits in the Arlington Short Term Rental Zoning District and features 2 beds 1 bath on each side! You'll find an open floor plan with updated floors, paint, remodeled kitchens and bathrooms, and a large back yard with plenty of parking! So close to many Arlington Amenities including just a 5 minute drive to the AT&T Stadium and Globe Life Field. Not into sports? Enjoy a night out at Texas Live!
Investor Tools
$329,000
Estimated Property Value
$390,166Estimated Mortgage Balance
$329,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,878
$288,843
2025
$36,960
$251,883
$288,843
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,878
$288,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Va
$408,035
Yes
First
Dec 22, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,166
N/A
0%
119%
$2,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,447/mo
$-62/mo
8.7%
