$272,000
NAL Estimated Property Value6032 Bonn Echo Ln, Houston, TX, 77017
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,881 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1154120010008
Lot Number8
SubdivisionGlenbrook Plaza
Land UseResidential
Legal DescriptionLT 8 BLK 1 GLENBROOK PLAZA
Census Tract320700
Assessed Land Value$32,400
Assessed Improvement Value$204,780
Assessment Year2025
About this property
2007 built 2 story brick house. Curb appeal with balcony for receiving from downstairs serenade love songs. All bedrooms upstairs. Larger Master bedroom can also accommodate 2 chairs for TV watching, 3 ample bedrooms. Additional very small area for den upstairs. Beautiful lite/dark laminate flooring all upstairs, easy cleaning. Downstairs open area concept for family. Open bars sitting facing kitchen. All downstairs tile floors Very clean house. Shows house immaculate. DID NOT FLOOD DURING HARVEY HURRICANE.
Investor Tools
$272,000
Estimated Property Value
$191,953Estimated Mortgage Balance
$80,047Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,109
$237,180
2025
$32,400
$204,780
$237,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,109
$237,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$210,600
No
First
Sep 17, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,953
$83,047
30%
71%
$1,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,263/mo
+$963/mo
9.8%
