$417,000
NAL Estimated Property Value6035 Cedar Glen Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size7,205 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN21237-4-4
Lot Number4
SubdivisionIvy Glen
Land UseResidential
Legal DescriptionIVY GLEN BLOCK 4 LOT 4
Census Tract111564
Assessed Land Value$70,000
Assessed Improvement Value$329,979
Assessment Year2025
About this property
Welcome Home! This home offers cozy living with an inviting floor plan. The huge primary bedroom includes a custom walk-in closet, jetted tub and shower. Walk upstairs to the open game room and large secondary bedrooms, that offers comfort and stability. This home also includes an in-home office, covered patio and serene back yard for outdoor living, and a transferable solar panel.
Investor Tools
$417,000
Estimated Property Value
$213,794Estimated Mortgage Balance
$203,206Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,885
$399,979
2025
$70,000
$329,979
$399,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,885
$399,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$220,000
No
First
Oct 2, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,794
$203,206
48%
51%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,452/mo
+$1,268/mo
7.8%
