$305,000
NAL Estimated Property Value6036 Hilltop Drive, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,811 sqft
Building Information
Year Built1988
Stories1
Garage Spaces2
Land Information
APN18498-4-25
Lot Number25
SubdivisionHilltop Addition-Watauga
Land UseResidential
Legal DescriptionHILLTOP ADDITION-WATAUGA BLOCK 4 LOT 25
Census Tract113803
Assessed Land Value$60,000
Assessed Improvement Value$180,000
Assessment Year2025
About this property
Charming, well-maintained single-story home with great curb appeal! Located in the desired Keller ISD, the home is within walking distance to the Community Center, skate park and playground. Features include laminate wood throughout living room, a cute breakfast nook next to the kitchen, a covered patio in the backyard, great for entertaining, and a fully fenced yard. The master bedroom has two walk-in closets. The master bathroom has a garden tub, separate shower, dual sinks.
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,686
$240,000
2025
$60,000
$180,000
$240,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,686
$240,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
N/A
+$2,490/mo
9.8%
