$609,000
NAL Estimated Property Value604 Allen ST 102, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Energy Star Qualified Appliances, Gas Cooktop, Disposal, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size2,666 sqft
Building Information
Year Built2013
Stories3
Roof Type105
Garage Spaces2
Land Information
APN02021416030000
Lot Number102
Subdivision604 The Amendment
Land UseResidential
Legal DescriptionUNT 102 604 THE AMENDMENT PLUS 20.0 % INT IN COM AREA
Census Tract000902
Assessed Land Value$133,207
Assessed Improvement Value$281,972
Assessment Year2025
About this property
Your future townhome awaits you in Central East Austin! This home is close to many restaurants, bars, and less than 10 minute drive from Downtown and Airport. This 3 story home features a large open floor-plan, stainless steel appliances, bamboo hardwood floors, large 2 car garage in a gated community! You'll find modern touches everywhere from corrugated steel on the kitchen island, large ceilings, modern chandelier light fixtures, canned lighting, kitchen subway tile, and more.
Investor Tools
$609,000
Estimated Property Value
$464,185Estimated Mortgage Balance
$144,815Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,199/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,348
$415,179
2025
$133,207
$281,972
$415,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,348
$415,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silicon Valley Bank
Unknown
$497,250
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,185
$144,815
23%
76%
$2,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,122/mo
$-1,034/mo
4.1%
