$234,000
NAL Estimated Property Value604 E 4th Ave, ELSA, TX, 78543
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size7,623 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Land Information
APNA0050-00-000-0003-00
Lot Number3
SubdivisionAccedc-Elsa Project - See
Land UseResidential
Legal DescriptionACCEDC-ELSA PROJECT LOT 3
Census Tract024403
Assessed Land Value$42,319
Assessed Improvement Value$150,563
Assessment Year2025
About this property
Bank Repo!!! 4 bedroom, 2.5 bath home, excellent location a few blocks from city hall & police department with close proximity to schools, grocery stores, restaurants and so much more.
Investor Tools
$234,000
Estimated Property Value
$150,904Estimated Mortgage Balance
$83,096Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,724
$192,882
2025
$42,319
$150,563
$192,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,724
$192,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$168,491
Yes
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,904
$83,096
35%
64%
$1,011/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,257/mo
$1,011/mo
+$246/mo
6.4%
