$122,000
NAL Estimated Property Value604 E Morris Street, Madisonville, TX, 77864
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size15,682 sqft
Land Information
APNR-0010-000-1970-901
Land UseResidential
Legal DescriptionA0010 JOB S COLLARD TRACT 197 .36 ACRES
Census Tract000400
Assessed Land Value$15,110
Assessed Improvement Value$39,510
Assessment Year2025
About this property
Fixer Upper Frame Home in the Madisonville City Limits offers an Opportunity to Rehab and Hold or Expand your Investment Portfolio. Currently used as a rental home, use your handyman skills to upgrade this property. No HOA. Featuring 1 bedroom and 1 full bath and partial fencing, this home is located near Madisonville schools, retail shopping, restaurants, and medical facilities.
Investor Tools
$122,000
Estimated Property Value
$35,322Estimated Mortgage Balance
$86,678Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$732 /month
Positive
Cash Flow Estimate:
$244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,119
$54,620
2025
$15,110
$39,510
$54,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,119
$54,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Normangee State Bank
Purchase Money Mortgage
$38,250
No
First
Apr 21, 2022
Apr 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,322
$86,678
71%
29%
$230/mo
