$1,170,000
NAL Estimated Property Value604 Explorer, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen, Private Yard
Lot Size17,515 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces4
Land Information
APN01477307020000
Lot Number3085
SubdivisionLakeway Sec 29
Land UseResidential
Legal DescriptionLOT 3085 LAKEWAY SEC 29
Census Tract033100
Assessed Land Value$243,892
Assessed Improvement Value$686,881
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Unknown Sprinkler Sys:Yes
Investor Tools
$1,170,000
Estimated Property Value
$547,911Estimated Mortgage Balance
$622,089Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,020 /month
Positive
Cash Flow Estimate:
$2,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,629/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,704
$930,773
2025
$243,892
$686,881
$930,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,704
$930,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$600,000
No
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$547,911
$604,089
52%
47%
$3,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$3,598/mo
$-268/mo
3.4%
