$203,000
NAL Estimated Property Value604 Gayle St, Gladewater, TX, 75647
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Water Heater
Exterior
Lot Size20,046 sqft
Building Information
Year Built1970
Stories1
Roof Type109
Garage Spaces2
Land Information
APN7430000000-011-00-01
Lot Number11,13
SubdivisionWest Lee
Land UseResidential
Legal DescriptionLTS 11; 12 & 13B WEST LEE (N 40' LT 11 & PT LT 13)
Census Tract010201
Assessed Land Value$8,590
Assessed Improvement Value$169,090
Assessment Year2025
About this property
This beautifully warm 3 bedroom 2 bath home is ready to write a new story on nearly a 1/2 acre lot! Featuring fresh paint, updated flooring, vaulted ceilings, and a newer roof, it’s move-in readY! The spacious laundry/mudroom adds extra convenience, while the privacy-fenced backyard is perfect for relaxing or entertaining. PLUS, there’s a designated dining/office space, so whether you need a home office, cozy dining or sitting area, this home adapts to your lifestyle!
Investor Tools
$203,000
Estimated Property Value
$207,719Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,839
$177,680
2025
$8,590
$169,090
$177,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,839
$177,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$211,765
Yes
First
Apr 9, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,719
N/A
0%
102%
$1,270/mo
