$627,153
NAL Estimated Property Value604 Lonesome Dove Trail, Hurst, TX, 76054
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size10,929 sqft
Building Information
Year Built2005
Stories1
Garage Spaces3
Land Information
APN24194F-2-3
Lot Number3
SubdivisionLonesome Dove Estates - Ph 4
Land UseResidential
Legal DescriptionLONESOME DOVE ESTATES - PH 4 BLOCK 2 LOT 3
Census Tract113639
Assessed Land Value$106,632
Assessed Improvement Value$520,521
Assessment Year2025
About this property
Awesome custom home in Lonesome Dove Estates. Many extra features including plantation shutters. Gourmet island kitchen. Open floor plan with kitchen and breakfast area overlooking the large family room. Spacious master suite has huge walk-in closet. Great outdoor space with covered patio and room enough for a pool in the backyard. A must see home.
Investor Tools
$627,153
Estimated Property Value
$0Estimated Mortgage Balance
$627,153Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,763 /month
Positive
Cash Flow Estimate:
$1,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,873
$627,153
2025
$106,632
$520,521
$627,153
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,873
$627,153
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$627,153
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
N/A
+$2,470/mo
4.7%
