Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$299,900

604 N Bryan Ave, TX, 77803

$389,870 ARVInfo
On MarketInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths4,480 Sq Ft
price_per_sqft$66.94 / sqft
Year BuiltBuilt in 1973

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
Heating CentralHeating Central
CoolingCooling
FlooringConcrete

Exterior

Lot Size12,881 sqft

Building Information

Year Built1973
Stories1
Roof Type112

Land Information

APN191000-0124-0020
Lot Number2
SubdivisionCity Of Bryan Townsite
Land UseCommercial
Legal DescriptionCITY OF BRYAN TOWNSITE, BLOCK 124, LOT 2 (PT OF) & 3 & PT OF 4
Census Tract000502
Assessed Land Value$234,802
Assessed Improvement Value$58,865
Assessment Year2025

About this property

Introducing 604 N. Bryan Avenue, an existing warehouse structure and privacy fenced parking/storage yard located in Historic Downtown Bryan. This site is currrently zone Downtown North (DT-N) and can be repurposed or redeveloped to accomodate many different uses. Current 4480 square foot warehouse structure is wood framed and largely metal sided on a sectioned slab foundation. The existing roof covering is metal. Inside of the warehouse are some divided former office/storage areas and two non-operating walk-in coolers/freezer. The side parking/yard area is fenced with privacy and chain link. Site is 0.30 acres and affords ample space for new and creative uses of this site. Check with City of Bryan Planning and Development for all allowable uses.

Investor Tools

$180,228Estimated Mortgage Balance
$96,952Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$389,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Chad Hovde

RE/MAX 2020

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,229
$96,952
2025
$234,802
$58,865
$293,667
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,229
$96,952

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quest Ira Inc
Unknown
$220,000
No
First
Nov 22, 2017
Nov 2023

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,228
N/A
0%
186%
$1,320/mo

City: Bryan

604 N Bryan Ave | Property Details | No Agent List