$355,000
NAL Estimated Property Value604 N Silver Creek Circle, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,000 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20095670030200000
Lot Number20
SubdivisionSilver Creek Crossing 2nd
Land UseResidential
Legal DescriptionSILVER CREEK CROSSING 2ND INST BLK 3 LOT 20 INT202100161647 DD05282021 CO-DC 0956700302000 4CS09567003
Census Tract016631
Assessed Land Value$100,000
Assessed Improvement Value$235,270
Assessment Year2025
About this property
This Silver Creek Crossing home is an absolute gem! Bright, spacious rooms in a well-designed floorplan, walk-in closets in every bedroom, a wood burning fireplace, covered patio to relax outdoors, and convenient location will make you say, 'Yes, please!' Roof was replaced in 2020. Heating system and both gas water heaters replaced 2021. Refrigerator, washer and dryer convey with sale. See photo captions for additional details. You'll want to view this lovely home before it's gone!
Investor Tools
$355,000
Estimated Property Value
$266,368Estimated Mortgage Balance
$88,632Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,232
$335,270
2025
$100,000
$235,270
$335,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,232
$335,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$294,500
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,368
$88,632
24%
75%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,766/mo
+$884/mo
9.0%
