$502,000
NAL Estimated Property Value604 Rosedale Blvd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2014
Stories2
Garage Spaces2
Land Information
APNR-20-4695-0904-D015
Lot Number15
Land UseResidential
Legal DescriptionS10368 - GEORGETOWN VILLAGE SEC 9 PH 4, BLOCK D, LOT 15
Census Tract020115
Assessed Land Value$88,100
Assessed Improvement Value$408,786
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$502,000
Estimated Property Value
$197,987Estimated Mortgage Balance
$304,013Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,012 /month
Positive
Cash Flow Estimate:
$1,004 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,629
$496,886
2025
$88,100
$408,786
$496,886
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,629
$496,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$217,635
No
First
Aug 9, 2021
Sep 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,987
$301,013
60%
39%
$1,305/mo
