$431,594
NAL Estimated Property Value604 Saddle Nest, Cibolo, TX, 78108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-3900-5019-01200-000
Lot Number12
SubdivisionSaddle Creek Ranch #5
Land UseResidential
Legal DescriptionSADDLE CREEK RANCH #5 BLOCK 19 LOT 12 0.1584 AC
Census Tract210612
Assessed Land Value$43,530
Assessed Improvement Value$388,064
Assessment Year2025
About this property
Come live at a home that has everything to offer! Sitting in Saddle Creek subdivision amenities are pool, playground, and sports court. With 4bed 3.5 bath and over 3100 sq ft there is plenty of space for the family or entertaining! Solar panels will keep that electric bill lower and the master bedroom downstairs gives you the privacy from other stayers. Home offers an office for working from home, a water softener to help keep hard water away, and a back patio that is great for evening sittings and get toge
Investor Tools
$431,594
Estimated Property Value
$319,019Estimated Mortgage Balance
$112,575Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,590 /month
Positive
Cash Flow Estimate:
$863 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,609
$431,594
2025
$43,530
$388,064
$431,594
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,609
$431,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacy Mutual Mortgage
Va
$351,351
Yes
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,019
$112,575
26%
74%
$2,107/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,980/mo
$2,107/mo
+$873/mo
8.3%
