$149,000
NAL Estimated Property Value6040 Doulton, Houston, TX, 77033
$154,788 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size7,344 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0790300310006
Lot Number6
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 6 BLK 28 EDGEWOOD SEC 6
Census Tract332300
Assessed Land Value$68,139
Assessed Improvement Value$73,532
Assessment Year2025
About this property
Well maintained home features 4 Bedrooms 1 Bath open concept, very nice and clean ready for move in. Easy access to Texas medical center, Downtown Houston and University of Houston. No HOA! Room measurements are estimated.
Investor Tools
$149,000
Estimated Property Value
$120,956Estimated Mortgage Balance
$28,044Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$154,787
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,846
$141,671
2025
$68,139
$73,532
$141,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,846
$141,671
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$134,518
Yes
First
Feb 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,956
$28,044
18%
81%
$807/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$807/mo
+$915/mo
13.9%
