$489,000
NAL Estimated Property Value6043 Dumfries Dr, Houston, TX, 77096
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Free-Standing Range, Dishwasher, Refrigerator
Exterior
Lot Size8,281 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0961620000021
Lot Number21
SubdivisionMaplewood South
Land UseResidential
Legal DescriptionLT 21 BLK 23 MAPLEWOOD SOUTH SEC 6
Census Tract422502
Assessed Land Value$207,000
Assessed Improvement Value$205,714
Assessment Year2025
About this property
Come see this cozy home in the sought after Maplewood South Neighborhood. Recent remodel was done in 2015. Open Kitchen concept to family room. Large Caesar Stone Island overlooking the family room. Utility room in house. Primary Room has ensuite bathroom and closet. New AC, new hot water heater, and new windows. Large back yard and detached garage. Location is ideal for the commute to medical center, downtown,
Investor Tools
$489,000
Estimated Property Value
$292,705Estimated Mortgage Balance
$196,295Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,256
$412,714
2025
$207,000
$205,714
$412,714
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,256
$412,714
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$311,355
Yes
First
Feb 22, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,705
$202,295
40%
60%
$1,867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,367/mo
$-645/mo
4.2%
