$1,150,000
NAL Estimated Property Value6049 County Road 173, Celina, TX, 75009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Microwave, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesDog Run, Rain Gutters, Storage
Lot Size10 acres
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-6410-000-0130-1
Lot Number13
SubdivisionRobert R Harris Survey
Land UseResidential
Legal DescriptionABS A0410 ROBERT R HARRIS SURVEY, TRACT 13, 10.0 ACRES
Census Tract030202
Assessed Land Value$1,000,000
Assessed Improvement Value$150,000
Assessment Year2025
About this property
Home + 10 acres! Entirely fenced and cross fences with a barn! The open kitchen is a chef's dream with its commercial range, double dish drawer dishwasher, huge island, cabinets, counter space, walk-in pantry and views of the acreage. Plantation shutters, spacious bedrooms; an in-ground pool and spa; 2 patios; fruit trees grapevines; and 2 dog runs make this home special. If you want to get away from the crowds; see the stars at night ; raise livestock; enjoy peace and quiet; don't miss the opportunity to live on 10 acres in Celina.
Investor Tools
$1,150,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,900 /month
Positive
Cash Flow Estimate:
$2,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11
$1,150,000
2025
$1,000,000
$150,000
$1,150,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11
$1,150,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,150,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
2.8%
