$360,000
NAL Estimated Property Value605 Briarwood Trl, Joshua, TX, 76058
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, Electric Water Heater, Microwave, Double Oven, Plumbed For Ice Maker
FlooringTile, Wood, Stone
Exterior
Lot Size1.70 acres
Building Information
Year Built2002
Garage Spaces2
Land Information
APN126.3418.00040
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BRIAROAKS ESTATES
Census Tract130211
Assessed Land Value$144,500
Assessed Improvement Value$81,746
Assessment Year2025
About this property
Country living with city benefits, House has been remodeled in 2017 which includes, Wood ceilings, a large kitchen island, a wood accent wall, custom cabinets and flooring, and a large covered patio. The spa will be moved before closing unless the buyer wants to buy it. We will be accepting offers until May 25th, 2022, at 12PM.
Investor Tools
$360,000
Estimated Property Value
$309,191Estimated Mortgage Balance
$50,809Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,976
$226,246
2025
$144,500
$81,746
$226,246
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,976
$226,246
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$333,000
No
First
Jul 7, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,191
$50,809
14%
86%
$1,997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,997/mo
$-70/mo
6.4%
