$213,499
NAL Estimated Property Value605 Cheyenne Dr, Temple, TX, 76504
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Range
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesCovered Patio
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN45345
Lot Number9
SubdivisionWest Gate Addition 1st Unit Revised
Land UseResidential
Legal DescriptionWEST GATE ADDITION 1ST UNIT REVISED, BLOCK 005, LOT 0009
Census Tract021202
Assessed Land Value$30,000
Assessed Improvement Value$183,499
Assessment Year2025
About this property
Wonderful 3 bed/ 2 bath home. Extras include a laundry room just off the kitchen and a shed in back for extra storage. This home has a new roof, new water heater, new fence and new gas line! Schedule a showing today to come see what all this spacious home has to offer.
Investor Tools
$213,499
Estimated Property Value
$314,366Estimated Mortgage Balance
$213,499Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,281 /month
Positive
Cash Flow Estimate:
$427 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$842
$213,499
2025
$30,000
$183,499
$213,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$842
$213,499
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Conventional
$160,000
No
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,366
N/A
0%
147%
$1,920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,920/mo
$-430/mo
8.4%
