$175,000
605 County Rd, Goodrich, TX, 77335
$197,151 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.30 acres
Building Information
Year Built1969
Roof Type115
Garage Spaces3
Land Information
APNH1200064600
Lot Number29
SubdivisionHoliday Lake Estates Section 5
Land UseResidential
Legal DescriptionHOLIDAY LAKE ESTATES SECTION 5 BLK 35 LOT 29, 30 & 31
Census Tract210106
Assessed Land Value$142,013
Assessed Improvement Value$114,660
Assessment Year2025
About this property
This little country charmer is ready for all your magic. Three bedrooms and one bath with specious open concept living kitchen space. Fabulous oversized deck with large cover, perfect for your tea sipping afternoons or just entertaining. Beautiful cleared land, unrestricted so you can add on as much as you need. Perfect footprint to make this country home all your own. Amazing small town nearby.Investment property. Home will need some TLC but it has great potential.
Investor Tools
$98,116Estimated Mortgage Balance
$158,557Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$197,151
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,540 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,018
$256,673
2025
$142,013
$114,660
$256,673
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,018
$256,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$120,673
Yes
First
Sep 19, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,116
$158,557
61%
38%
$724/mo
