$243,000
NAL Estimated Property Value605 Mary Lynn Drive, Glen Rose, TX, 76043
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringConcrete, Laminate, Linoleum, None
Exterior
Lot Size5,924 sqft
Building Information
Year Built1964
Land Information
APNR000001358
Lot Number4
SubdivisionStadium
Land UseResidential
Legal DescriptionACRES: 0.136 LOT: 00004 BLK: 00002 SUBD: S0700 ABST: A78 STADIUM BLOCK 2 LOT 4 MH LABEL# TEX0100190 / TEX0100191
Census Tract000200
Assessed Land Value$45,000
Assessed Improvement Value$96,040
Assessment Year2025
About this property
LOCATION, LOCATION LOCATION....This property certainly has that. Within walking distance to 3 schools, bank and Dairy Queen. House needs some work, but Seller took that into consideration when pricing. The mobile home in the back will be torn down and removed prior to closing.
Investor Tools
$243,000
Estimated Property Value
$69,763Estimated Mortgage Balance
$173,237Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,268
$141,040
2025
$45,000
$96,040
$141,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,268
$141,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interbank
Commercial
$75,000
No
First
Aug 23, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,763
$173,237
71%
29%
$450/mo
