$137,000
NAL Estimated Property Value605 N Davis St, Fort Davis, TX, 79734
$178,100 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther Water Heater, None
Exterior
Lot Size12,502 sqft
Building Information
Year Built1955
Land Information
APN9873
Lot Number9,10
Land UseResidential
Legal Description17, MURPHY LOTS 9-10
Census Tract950100
Assessed Land Value$47,440
Assessed Improvement Value$36,150
Assessment Year2024
About this property
Classic frame and stucco home located near the Fort Davis National Historic SIte, ready for renovation! This 960 sqare foot home was built in the 1950s with an addition added onsometime later. This fully fenced 0.287 acre lot includes a drilled well (unkown operational status), storage building, and covered parking. Just one block from the elementary school and walking distance to the grocery store, post office and downtown Fort Davis! Fort Davis water/sewer and natural gas service available.
Investor Tools
$137,000
Estimated Property Value
$0Estimated Mortgage Balance
$137,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$178,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$851
$83,590
2024
$47,440
$36,150
$83,590
Yes (2003)
Tax History
Year
Tax Paid
Assessed Value
2022
$851
$83,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$83,590
100%
0%
$0/mo
