Last 24 Hours
$420,840
NAL Estimated Property Value605 Port 2, Horseshoe Bay, TX, 78657
$473,700 ARV
Off Market
2 Beds
2 Bath
1,344 Sq Ft
Condos / Townhouses
$129.46 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage Available
Heating Central
CoolingAppliancesRefrigerator
FlooringCarpet, Tile
Exterior
Private PoolBuilding Information
Year Built1983
Stories1
Roof Type112
Garage Spaces3
Land Information
APN35789
SubdivisionThe Quarters
Land UseResidential
Legal DescriptionTHE QUARTERS HORSESHOE BAY 15055-2
Census Tract970402
Assessed Land Value$20,000
Assessed Improvement Value$400,840
Assessment Year2025
About this property
Location, Location, Location. Conveniently located in the heart of the resort and next door to Hotel. Complex offers a newly refinished pool and walking distance to all amenities and marina. This 2/2 condo offers an open concept living and kitchen areas. Extremely clean and charming upper level unit with a reserved covered parking spot! Freshly painted, new carpet, and new appliances. Short term rentals are allowed if you are looking for investment properties. Furnishing negRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$420,840
Estimated Property Value
$0Estimated Mortgage Balance
$420,840Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$473,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,525 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,246
$420,840
2025
$20,000
$400,840
$420,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,246
$420,840
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$420,840
100%
0%
$0/mo
12.4%