$177,890
NAL Estimated Property Value605 Rosewood Hills Dr, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,020 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26501500030160000
Lot Number16
SubdivisionRosewood Terrace
Land UseResidential
Legal DescriptionROSEWOOD TERRACE BLK 3 LOT 16 INT20070403006 DD11052007 CO-DC 5015000301600 1CG50150003
Census Tract018105
Assessed Land Value$55,000
Assessed Improvement Value$122,890
Assessment Year2025
About this property
North Garland 3-2-1 with tons of potential and ready for TLC. This home features hard surface floors, granite countertops in the kitchen, and two full baths, offering a great opportunity for updates and customization. Situated on a large lot directly behind Sellers Middle School, the property boasts a beautiful mature pecan tree in the front yard and excellent outdoor space. Conveniently located near Highway 190 and Firewheel Mall, this is a prime opportunity for investors or buyers looking to add value in a strong location.
Investor Tools
$177,890
Estimated Property Value
$0Estimated Mortgage Balance
$177,890Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,067 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,446
$177,890
2025
$55,000
$122,890
$177,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,446
$177,890
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$177,890
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
10.6%
