$169,000
NAL Estimated Property Value6050 BLANCO RIVER ST., BROWNSVILLE, TX, 78520
Recently Sold
7/20/26
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN76-6321-0020-0500-00
Lot Number50
SubdivisionVilla Del Norte Subdivision
Land UseResidential
Legal DescriptionVILLA DEL NORTE SUBDIVISION LOT 50 BLK 2 (CAB 1 SLOT 1795-A&B 1796-A CCMR)
Census Tract014402
Assessed Land Value$48,750
Assessed Improvement Value$137,236
Assessment Year2025
About this property
REDUCED!! Perfect starter home in a great North Brownsville location! Conveniently located near the expressway and zoned to the highly desired Los Fresnos School District. This home features all tile floors, covered patio, storage shed, and a fully fenced backyard perfect for everyday living and entertaining.
Investor Tools
$169,000
Estimated Property Value
$58,554Estimated Mortgage Balance
$110,446Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,891
$147,342
2025
$48,750
$137,236
$185,986
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,891
$147,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$77,569
Yes
First
Mar 30, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,554
$110,446
65%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,070/mo
N/A
+$1,070/mo
7.6%
