$502,496
NAL Estimated Property Value606 Basie Bnd, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Dryer, Gas Range, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size6,120 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01863607280000
Lot Number4
SubdivisionCypress Canyon Subd Sec 3-C
Land UseResidential
Legal DescriptionLOT 4 BLK E CYPRESS CANYON SUBD SEC 3-C
Census Tract035500
Assessed Land Value$64,280
Assessed Improvement Value$438,216
Assessment Year2025
About this property
Immaculate One Story. Granite counters, stainless appliances, dark cabinetry. 10 foot ceilings. 3 bedrooms plus a large study with French doors. Open floor plan. Full sprinkler. Laminate floors. Large covered backyard stone patio. Private. Mature trees. Natural gas. 20 foot deep garage. Standard Pacific. Refrigerator, Washer, Dryer, included. 2 community pools, trails, parks, playground. Master Suite w/ walk-in closet, dual vanities, garden tub, separate shower. Close to schools, eateries, and shopping. Sprinkler Sys:Yes
Investor Tools
$502,496
Estimated Property Value
$151,687Estimated Mortgage Balance
$350,809Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,015 /month
Positive
Cash Flow Estimate:
$1,005 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,654
$502,496
2025
$64,280
$438,216
$502,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,654
$502,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$211,105
Yes
First
Dec 19, 2012
Jan 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,687
$361,313
70%
30%
$758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$998/mo
+$1,262/mo
5.4%
