$203,768
NAL Estimated Property Value606 Brazos Dr, Temple, TX, 76504
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Disposal, Gas Range, Gas Water Heater, Other, Oven, Plumbed For Ice Maker, Range Hood, Water Heater, Range
FlooringCarpet, Vinyl
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN104217
Lot Number2
SubdivisionWestern Hills 7th Ext Replat
Land UseResidential
Legal DescriptionWESTERN HILLS 7TH EXT REPLAT, BLOCK 037, LOT 0002
Census Tract021202
Assessed Land Value$32,000
Assessed Improvement Value$171,768
Assessment Year2025
About this property
Great family home in West Temple. This home sits on a large lot with beautiful fenced yard and trees. Home has a 2 car garage plus carport and a store room with A/C which could be your workshop and/or office. The living room has soaring ceilings and a beautiful wood burning fireplace. The primary has his and her closets and has an updated bath. The secondary bath has also been updated with a stylish tile tub surround and new vanity. The kitchen has tall ceilings and a nice natural gas stove. Great place to call Home!
Investor Tools
$203,768
Estimated Property Value
$172,484Estimated Mortgage Balance
$31,284Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,952
$203,768
2025
$32,000
$171,768
$203,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,952
$203,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$174,000
No
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,484
$31,284
15%
85%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,044/mo
+$446/mo
8.8%
