$360,882
NAL Estimated Property Value606 Calvin Dr, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size6,780 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces2
Land Information
APNR172221
Lot Number2590
SubdivisionPreston Manor
Land UseResidential
Legal DescriptionPRESTON MANOR L 259
Census Tract010419
Assessed Land Value$69,500
Assessed Improvement Value$291,382
Assessment Year2025
About this property
Amazing 4/2/2 Kim Craig New Construction Home in Preston Manor. Come See this Beautiful Open Concept Home with Rear entry garage on a Cul-de-sac. This Home features a Gas log fireplace, Large kitchen Island and gas stove, big patio and nice backyard for entertaining. Come see it today!
Investor Tools
$360,882
Estimated Property Value
$219,798Estimated Mortgage Balance
$141,084Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,165 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$855/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,457
$360,882
2025
$69,500
$291,382
$360,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,457
$360,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$246,400
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,798
$141,084
39%
61%
$1,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,478/mo
+$312/mo
6.0%
