$222,000
NAL Estimated Property Value606 Eastlake St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,900 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0840680000014
Lot Number14
SubdivisionFreeway Manor
Land UseResidential
Legal DescriptionLT 14 BLK 63 FREEWAY MANOR SEC 7
Census Tract321002
Assessed Land Value$65,550
Assessed Improvement Value$151,633
Assessment Year2025
Investor Tools
$222,000
Estimated Property Value
$362,022Estimated Mortgage Balance
$222,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,190
$217,183
2025
$65,550
$151,633
$217,183
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,190
$217,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Unknown
$196,377
No
First
Mar 8, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,022
N/A
0%
163%
$2,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,356/mo
$-634/mo
9.3%
