$143,000
NAL Estimated Property Value606 Marshall St # B17, Houston, TX, 77006
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Refrigerator, Dishwasher
Building Information
Year Built1970
Stories1
Land Information
APN1141920020011
SubdivisionMontrose Place
Land UseResidential
Legal DescriptionTH 17 BLDG B .02640 INT COMMON LAND & ELE MONTROSE PLACE T/H CONDO
Census Tract410704
Assessed Land Value$20,769
Assessed Improvement Value$88,540
Assessment Year2025
About this property
Beautiful quiet convenient location of property in Historical Section of Houston. Walking distance to St. Thomas University, eateries, Museum, Medical Center, catch the Rail near by to Herman Park, Zoo, Miller Outdoor Theatre, Gated secure one bedroom, Great area low maintenance, beautiful mature trees lining the street. Step out the door to a invigorating refreshing pool, All New flooring, move in ready!
Investor Tools
$143,000
Estimated Property Value
$11,337Estimated Mortgage Balance
$131,663Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,419
$109,309
2025
$20,769
$88,540
$109,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,419
$109,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compufund Mtg Company Ltd
N/A
$41,850
N/A
First
Aug 27, 2001
Sep 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,337
$128,663
91%
8%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$350/mo
+$1,290/mo
13.8%
