$381,000
NAL Estimated Property Value606 N Highland Ave, Marfa, TX, 79843
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,701 sqft
Building Information
Year Built1950
Land Information
APN172000020000004000100
Lot Number4A
Land UseResidential
Legal DescriptionOUTBLOCK #2 TRACT # 4A .062 ACRES
Census Tract950100
Assessed Land Value$35,900
Assessed Improvement Value$196,130
Assessment Year2025
About this property
Charming 1950 adobe home in the heart of Marfa, TX. This 2 bed, 2 bath gem blends vintage character with modern upgrades. Enjoy a remodeled kitchen, upgraded bathrooms, & a Kinetico water filtration system. Features include new HVAC, standing seam roof, Jeld-Wen doors & windows, stylish window treatments, & a fresh exterior paint. Relax on the spacious flagstone patio and take in the serene West Texas vibe. A perfect blend of comfort, style and desert charm.
Investor Tools
$381,000
Estimated Property Value
$166,774Estimated Mortgage Balance
$214,559Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,535
$232,030
2025
$35,900
$196,130
$232,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,535
$232,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$186,210
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,774
$214,226
56%
44%
$1,117/mo
