$3,100
606 Vincent St, Houston, TX, 77009
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringWood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1920
Garage Spaces3
Land Information
APN0331110550003
Lot Number3
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionLT 3 BLK 55 BROOKE SMITH
Census Tract511600
Assessed Land Value$300,000
Assessed Improvement Value$175,234
Assessment Year2025
Investor Tools
$413,086Estimated Mortgage Balance
$241,518Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,961
$475,234
2025
$300,000
$175,234
$475,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,961
$475,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$480,000
No
First
May 30, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,086
$70,914
14%
64%
$2,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,878/mo
$-652/mo
4.1%
