$199,000
NAL Estimated Property Value606 W Forrest Street, Victoria, TX, 77901
$239,628 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Range, Range Hood, Water Heater, Some Gas Appliances, Range
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size9,731 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces3
Land Information
APN54800-041-00201
Lot Number2
SubdivisionVictoria
Land UseResidential
Legal DescriptionVICTORIA E 1/2 OF LOT 2 BLOCK 41
Census Tract000400
Assessed Land Value$37,750
Assessed Improvement Value$73,630
Assessment Year2025
About this property
Delightful cottage home in Old Victoria West with 3 bedrooms, 2 baths. Wood flooring. Kitchen gas range, vent hood. Garage and carport. Roof 1-1/2 years old, flat roof 4 months old, a/c and heat only 1.5 years old. new plumbing under the house and newer garbage disposal. Fenced backyard. Really cute priced just right!
Investor Tools
$199,000
Estimated Property Value
$180,826Estimated Mortgage Balance
$18,174Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$239,628
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,892
$111,380
2025
$37,750
$73,630
$111,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,892
$111,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Commercial
$181,349
No
First
Mar 25, 2026
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,826
$18,174
9%
91%
$1,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,088/mo
+$92/mo
7.1%
