$336,781
NAL Estimated Property Value606 W Pecan St, Celina, TX, 75009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Gas Range
Exterior
Lot Size11,252 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-1023-086-005A-1
Lot Number5A
SubdivisionCelina Original Donation (Ccl)
Land UseResidential
Legal DescriptionCELINA ORIGINAL DONATION (CCL), BLK 86, LOT 5A
Census Tract030306
Assessed Land Value$189,000
Assessed Improvement Value$147,781
Assessment Year2025
About this property
Clean, adorable home in Celina. Walking distance to the Town Square, shopping and restaurants. Deep lot in nice neighborhood. MUST SEE!
Investor Tools
$336,781
Estimated Property Value
$265,787Estimated Mortgage Balance
$70,994Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,063 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,805
$336,781
2025
$189,000
$147,781
$336,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,805
$336,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Conventional
$271,800
No
First
Feb 27, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,787
$70,994
21%
79%
$1,630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,630/mo
+$1,040/mo
9.5%
