$246,000
NAL Estimated Property Value6063 Maravillas River St, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Land Information
APN76-6321-0050-0140-00
Lot Number14
SubdivisionVilla Del Norte Subdivision
Land UseResidential
Legal DescriptionVILLA DEL NORTE SUBDIVISION LOT 14 BLK 5 (CAB 1 SLOT 1795-A&B 1796-A CCMR)
Census Tract014402
Assessed Land Value$48,750
Assessed Improvement Value$122,983
Assessment Year2025
About this property
REDUCED!!!INVESTORS WELCOME!!!NICE HUD HOME LOCATED NEAR ALL YET IN A NICELY TUCKED AWAY SUBDIVISION...FEATURING 4 BEDROOMS,2 FULL BATHS,LARGE LIVING ROOM,OPEN FLOOR PLAN,LAUNDRY ROOM,NICE SIZED PRIVACY YARD. HUD HOMES ARE SOLD AS IS. CASE #495-664519. All bids are to be made at www.hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS.
Investor Tools
$246,000
Estimated Property Value
$75,905Estimated Mortgage Balance
$170,095Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,858
$145,751
2025
$48,750
$122,983
$171,733
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,858
$145,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$88,200
No
First
Apr 22, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,905
$170,095
69%
31%
$529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$529/mo
+$1,031/mo
7.6%
