$374,000
NAL Estimated Property Value608 Calvin Dr, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,780 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APNR172220
Lot Number2580
SubdivisionPreston Manor
Land UseResidential
Legal DescriptionPRESTON MANOR L 258
Census Tract010419
Assessed Land Value$69,500
Assessed Improvement Value$286,400
Assessment Year2025
About this property
Sold before issued
Investor Tools
$374,000
Estimated Property Value
$317,049Estimated Mortgage Balance
$56,951Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$861/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,462
$355,900
2025
$69,500
$286,400
$355,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,462
$355,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$342,705
Yes
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,049
$56,951
15%
85%
$2,055/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,055/mo
$-525/mo
4.9%
