$305,000
NAL Estimated Property Value608 County Road 136, Gainesville, TX, 76240
$396,500 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet
Exterior
Lot Size1 acre
Building Information
Roof Type105
Garage Spaces4
Land Information
APN5079
SubdivisionHardy Je
Land UseResidential
Legal DescriptionHARDY JE 1298 ACRES 1.0
Census Tract000100
Assessed Land Value$38,000
Assessed Improvement Value$56,402
Assessment Year2025
About this property
15 acres of land , fenced and cross fenced Double wide and carport with small workshop , also a free standing carport for additional parking, Double wide is in need of some TLC ,
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$396,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$463
$94,402
2025
$38,000
$56,402
$94,402
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$463
$94,402
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
N/A
+$1,050/mo
4.1%
