$287,000
NAL Estimated Property Value608 N Adelaide St, Terrell, TX, 75160
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,534 sqft
Building Information
Year Built1920
Stories1
Roof Type105
Land Information
APN00.3720.0347.0004.00.06.06
Lot Number4
SubdivisionTerrell Revised
Land UseResidential
Legal DescriptionTERRELL REVISED, BLOCK 347, LOT 4; & HOUSE & HOUSE
Census Tract050401
Assessed Land Value$43,255
Assessed Improvement Value$236,449
Assessment Year2025
About this property
Charming fully restored 1920s bungalow in Terrell’s historic district! 4 bed, 2 bath with 2 living areas, large primary suite with walk-in closet, garden tub & separate shower. Features updated kitchen, sunroom, mud area, decorative lighting, and fenced backyard with covered patio. Blend of historic charm and modern updates in a great location near schools, shopping & dining!
Investor Tools
$287,000
Estimated Property Value
$268,102Estimated Mortgage Balance
$18,898Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,234
$279,704
2025
$43,255
$236,449
$279,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,234
$279,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$222,888
Yes
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,102
$18,898
6%
93%
$1,731/mo
