Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$447,670

NAL Estimated Property Value

609 & 113 Donna Circle, Granbury, TX, 76049

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,364 Sq Ft
price_per_sqft$185.28 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Simulated Wood, Tile, Wood

Exterior

Exterior FeaturesLighting, Private Yard, Storage
Lot Size8,102 sqft

Building Information

Year Built2010
Stories1
Garage Spaces2

Land Information

APN17676.002.0028.0
Lot Number28
SubdivisionAshley Oaks
Land UseResidential
Legal DescriptionACRES: 0.186 LOT: 28 BLK: 2 SUBD: ASHLEY OAKS PHASE ONE
Census Tract160217
Assessed Land Value$30,000
Assessed Improvement Value$417,670
Assessment Year2025

About this property

UNIQUE HOME 2 LOTS! 609 & 113 DONNA CIRCLE SOLD TOGETHER*SELLER HAS 100+ TONS OF ROCK INSTALLED FOR LANDSCAPING, HAULED BY HAND! LOW MNTC PLANTS, SUCCULENTS, YUCCAS, CACTUS, JUNIPERS & ITALIAN CYPRESS*SELLER CREATED ROCK-SCAPE MASTERPIECE! 8 FT CEDAR FENCE W-GATE AT BACK LOT 113, HIDDEN BY FENCE PANEL*CAN SELL 2ND LOT SEPARATE AFTER CLOSING*ONE STORY*LANDSCAPE $25,000*LIGHTING $2,000*EDGING $1,500*COVERED & EXTENDED PATIO*$40,000+ ON UPGRADES WHEN PURCHASED NEW*ORIGINAL OWNER*IMMACULATE CONDITION*QUICK POSSESSION*ROOF REPLACED 2013*3 CAR GARAGE W-INSULATED DOORS*ALL ELECTRIC HOME*ENERGY EFFICIENT VINYL CLAD WINDOWS*THERMOSTAT CONTROLLED ATTIC VENT KEEPS UTILITY BILLS LOW*ELECTRIC BILL AVG $250-MO*$40-MO HOA DUES FOR BOTH LOTS*KITCHEN FEATURES GRANITE BAR & ISLAND W-SEATING*FAMILY RM OPEN TO KITCHEN*WOOD BURNING FIREPLACE*4TH BED W-FRENCH DOORS OR STUDY*MASTER HAS JETTED TUB & SEP SHOWER, DUAL SINKS*TILED GROUT SEALED BY HAND*LED LIGHTING*SEE AMENITIES & UPGRADES LIST ON NTREIS*

Investor Tools

Property Icon
$447,670
Estimated Property Value
$96,407Estimated Mortgage Balance
$351,263Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,686 /month
Positive
Cash Flow Estimate:
$895 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
$480/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,013
$447,670
2025
$30,000
$417,670
$447,670
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,013
$447,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth Community Cu
Credit Line (Revolving) / Heloc
$100,000
No
First
May 31, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,407
$351,263
78%
22%
$600/mo

City: Granbury

609 & 113 Donna Circle | Property Details | No Agent List